| Ticker | Price | Market cap | P/E | P/B | Revenue growth | PAT growth | Margins | FCF proxy yield | Premium / discount to peer median |
| BDW |
23000.000000000000 VND |
285448400000.000000000000 VND |
6.61x |
1.30x |
8.88% |
5.93% |
12.25% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
-35.6% |
| BGW |
16100.000000000000 VND |
292206080600.000000000000 VND |
15.37x |
1.48x |
9.35% |
42.28% |
8.31% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
49.7% |
| BNW |
17500.000000000000 VND |
657114342500.000000000000 VND |
14.40x |
1.59x |
3.18% |
-31.79% |
11.81% |
-15.33% |
40.2% |
| BWA ECONOMIC_SIZE_MISMATCH |
9500.000000000000 VND |
25650000000.000000000000 VND |
— PARENT_PAT_TTM_UNAVAILABLE_OR_NON_POSITIVE |
0.78x |
-11.17% |
-124.40% |
-0.73% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
— |
| BWS |
28500.000000000000 VND |
2850215716500.000000000000 VND |
10.93x |
2.61x |
1.07% |
2.58% |
34.72% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
6.4% |
| CMW |
11900.000000000000 VND |
184865310000.000000000000 VND |
10.27x |
1.03x |
12.68% |
32.25% |
12.26% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
0.0% |
| CTW |
27000.000000000000 VND |
756000000000.000000000000 VND |
12.30x |
1.25x |
-7.50% |
-16.30% |
16.15% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
19.8% |
| DNN |
14600.000000000000 VND |
846275290600.000000000000 VND |
3.11x |
0.95x |
20.10% |
133.21% |
30.23% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
-69.7% |
| DNW |
30500.000000000000 VND |
3660000000000.000000000000 VND |
— PARENT_PAT_TTM_UNAVAILABLE_OR_NON_POSITIVE |
1.47x |
2.05% |
-18.52% |
20.79% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
— |
| DWC |
12600.000000000000 VND |
254177280000.000000000000 VND |
2.45x |
0.62x |
16.88% |
55.09% |
23.51% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
-76.1% |
| DWS |
13800.000000000000 VND |
357670194000.000000000000 VND |
5.65x |
— PARENT_EQUITY_UNAVAILABLE |
7.87% |
14.66% |
10.11% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
-45.0% |
| GLW |
13300.000000000000 VND |
239400000000.000000000000 VND |
18.08x |
1.19x |
1.47% |
10.55% |
18.87% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
76.0% |
| HDW |
16000.000000000000 VND |
510119520000.000000000000 VND |
8.05x |
1.08x |
5.96% |
5.37% |
8.04% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
-21.6% |
| HPW |
24000.000000000000 VND |
1780966560000.000000000000 VND |
10.57x |
1.55x |
7.83% |
46.20% |
10.79% |
47.17% |
2.9% |
| KHW |
26000.000000000000 VND |
929497894000.000000000000 VND |
10.37x |
2.19x |
4.65% |
1.83% |
19.47% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
1.0% |
| LAW |
17000.000000000000 VND |
207400000000.000000000000 VND |
7.04x |
1.00x |
10.08% |
47.31% |
8.33% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
-31.5% |
| LDW |
18600.000000000000 VND |
1465680000000.000000000000 VND |
18.64x |
1.51x |
-0.02% |
-19.39% |
25.15% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
81.5% |
| LKW |
31000.000000000000 VND |
77500000000.000000000000 VND |
— PARENT_PAT_TTM_UNAVAILABLE_OR_NON_POSITIVE |
0.91x |
5.06% |
-11.74% |
26.21% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
— |
| NAW |
8800.000000000000 VND |
328996650400.000000000000 VND |
14.85x |
0.82x |
14.28% |
570.34% |
5.23% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
44.6% |
| NBT |
13800.000000000000 VND |
405720000000.000000000000 VND |
7.22x |
0.89x |
-0.17% |
-6.50% |
22.33% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
-29.7% |
| NDW |
19400.000000000000 VND |
665647911200.000000000000 VND |
21.35x |
1.64x |
-0.22% |
-6.86% |
11.21% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
107.9% |
| NLS ECONOMIC_SIZE_MISMATCH |
5500.000000000000 VND |
27553900000.000000000000 VND |
— PARENT_PAT_TTM_UNAVAILABLE_OR_NON_POSITIVE |
0.33x |
5.78% |
7.65% |
9.80% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
— |
| NNT |
60000.000000000000 VND |
569450460000.000000000000 VND |
— PARENT_PAT_TTM_UNAVAILABLE_OR_NON_POSITIVE |
2.01x |
3.56% |
-16.72% |
29.50% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
— |
| NQB |
7600.000000000000 VND |
130949550400.000000000000 VND |
7.53x |
0.67x |
5.80% |
-11.84% |
9.16% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
-26.7% |
| NQN |
10000.000000000000 VND |
508315930000.000000000000 VND |
6.93x |
0.75x |
7.13% |
14.44% |
7.49% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
-32.5% |
| NSL |
15500.000000000000 VND |
193748016000.000000000000 VND |
21.37x |
1.53x |
1.39% |
-58.53% |
5.06% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
108.1% |
| NTW |
15200.000000000000 VND |
152000000000.000000000000 VND |
— PARENT_PAT_TTM_UNAVAILABLE_OR_NON_POSITIVE |
0.90x |
16.60% |
75.85% |
9.47% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
— |
| NVP |
10200.000000000000 VND |
111822600000.000000000000 VND |
— PARENT_PAT_TTM_UNAVAILABLE_OR_NON_POSITIVE |
0.76x |
14.56% |
64.38% |
12.67% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
— |
| PJS |
22000.000000000000 VND |
198000000000.000000000000 VND |
— PARENT_PAT_TTM_UNAVAILABLE_OR_NON_POSITIVE |
1.38x |
-3.35% |
0.94% |
5.37% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
— |
| PMW |
33000.000000000000 VND |
1649994456000.000000000000 VND |
14.23x |
2.85x |
-2.29% |
20.51% |
33.51% |
21.81% |
38.6% |
| PWS |
14500.000000000000 VND |
556271895500.000000000000 VND |
21.15x |
1.29x |
-2.08% |
-38.62% |
17.82% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
105.9% |
| QNW |
15500.000000000000 VND |
310000000000.000000000000 VND |
7.59x |
1.14x |
3.53% |
19.56% |
33.66% |
37.37% |
-26.1% |
| SII |
16400.000000000000 VND |
1058162505600.000000000000 VND |
86.57x |
— PARENT_EQUITY_UNAVAILABLE |
9.43% |
1386.09% |
204.48% |
14.75% |
742.9% |
| TBW |
11400.000000000000 VND |
112290000000.000000000000 VND |
— PARENT_PAT_TTM_UNAVAILABLE_OR_NON_POSITIVE |
— PARENT_EQUITY_UNAVAILABLE |
2.87% |
1.37% |
17.35% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
— |
| THN |
5600.000000000000 VND |
184774301600.000000000000 VND |
2.89x |
0.42x |
4.15% |
1.28% |
13.25% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
-71.9% |
| THW |
17900.000000000000 VND |
89500000000.000000000000 VND |
— PARENT_PAT_TTM_UNAVAILABLE_OR_NON_POSITIVE |
1.42x |
15.94% |
9.28% |
5.00% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
— |
| TNW |
13600.000000000000 VND |
217600000000.000000000000 VND |
6.93x |
0.99x |
7.91% |
503.65% |
7.43% |
79.21% |
-32.5% |
| TOW |
32900.000000000000 VND |
262481135000.000000000000 VND |
— PARENT_PAT_TTM_UNAVAILABLE_OR_NON_POSITIVE |
1.33x |
2.37% |
-0.26% |
35.41% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
— |
| TQW ECONOMIC_SIZE_MISMATCH |
7000.000000000000 VND |
62532400000.000000000000 VND |
— PARENT_PAT_TTM_UNAVAILABLE_OR_NON_POSITIVE |
0.65x |
6.06% |
12.07% |
8.15% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
— |
| VAV |
31300.000000000000 VND |
1502399843500.000000000000 VND |
9.95x |
1.76x |
4.58% |
-21.80% |
16.08% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
-3.1% |
| VLW |
27900.000000000000 VND |
806310000000.000000000000 VND |
9.23x |
1.63x |
2.01% |
-5.66% |
34.63% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
-10.1% |
| VPW |
9300.000000000000 VND |
103868686800.000000000000 VND |
— PARENT_PAT_TTM_UNAVAILABLE_OR_NON_POSITIVE |
0.69x |
19.23% |
14.71% |
2.89% |
— TTM_OCF_OR_CAPEX_UNAVAILABLE |
— |